|
"50-seat aircraft compared"
updated 06/07/01
from article in issue 53 of Aircraft Economics, 2000
web site = http://www.aircrafteconomics.com
Assumptions for 200
nautical mile flight legs (blocks):
Block time (time for flight) 42 to 56
minutes
30 minutes between flights
80 cents per US gallon for fuel
$5,000 a month for captain
$3,500 a month for first officer
$2,250 a month for cabin attendants
Landing fees of $10 per tonne of maximum take-off weight
En-route air navigation charges - based on European rate of $60 per
100km for 50 tonne aircraft
price proportional to square root of
aircraft weight
[Skycar is 1/50 the weight, so air
navigation charge would 8.5 cents/km]
Monthly lease rate 0.80% of aircraft price
[Skycar 0.80% of $400,000 =
$3,200/month]
Hull insurance rate 0.5% per year of list price
[Skycar 0.5% of $400,000 = $2,000/year]
Direct Operating Costs for 200
nautical mile flight
leg
averages 4 aircraft: ATR 42-500,
Bombardier Dash8Q-300 and CJR-200, Embraer ERJ-145
Fuel
$200
Landing fees $200
Navigation Charge $140 {$10 for Skycar [0.085/KM /1.6*200
miles]}
Crew Salaries $230
Maintenance $250
Lease / ownership $600
Hull Insurance $32
Total Direct Operating Costs per 200 mile flight = $1600
Total Direct Operating Costs/seat = $33 (50
passengers)
Variable Operating Costs (no details provided)
assume these are the per passenger costs for
extra fuel, ticketing, luggage, food, etc.
Variable Operating Costs/flight $1000
Variable Operating Costs/seat $20 (50 passenger aircraft)
- - - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - -
Sensitivity analysis of direct operating costs from
issue 54 of Airline Economics
"Regional aircraft cost comparisons"
with 14 new aircraft with 50+ seats
The following are approximate Direct Operating Cost
sensitivities for 300 nautical mile flight legs
Fuel use
14%
Landing charges 15%
Navigation charges 11%
Crew salaries 10%
Maintenance 15%
Lease / ownership 36%
Hull insurance 2%
|